| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.82 | -2.3× | 0.8× | 0.16× | -6,295.84× | 537.1% | 35.6% | -0.8% | -6.9% | -35.0% | -1.1% | -5.7% | 2.62× | -4,651.06× | -3.22× | 0.77× | 0.0% | 2 | 1.41 | 2 | B- | |
| $14.44 | -0.75× | -0.72× | 0.07× | -64.94× | -669.7% | 8.9% | -1.0% | -8.6% | 94.0% | -2.2% | -15.8% | -5.82× | -57.81× | -0.47× | 0.31× | 0.0% | 5 | 0.49 | 2 | C | |
| $1.14 | -1.58× | 4.45× | 6.9× | -2× | -504.0% | 17.6% | -428.0% | -428.3% | -276.2% | -166.5% | -18.2% | 0.6× | -0.13× | -14.37× | 0.81× | 0.0% | 4 | -8.77 | 1 | D+ | |
| $3.63 | 5.02× | 1.8× | 0.85× | -8.64× | -120.2% | 53.0% | -27.8% | 3.4% | 7.2% | 15.1% | -18.9% | 0.08× | 0.68× | -76.72× | 0.81× | 0.0% | 2 | 2.79 | 2 | B- | |
| Peer median | — | -0.75× | 1.8× | 0.85× | -8.64× | -504.0% | 17.6% | -27.8% | -8.6% | 7.2% | -2.2% | -18.2% | 0.08× | -0.13× | -14.37× | 0.81× | 0.0% | 4 | 0.49 | 2 | — |



