Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARL.WAthis companyArlen S.A.	PLN 23.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EAH.WAESOTIQ & Henderson S.A.	PLN 30.30	5.84×	0.65×	0.14×	3.49×	482.3%	67.0%	4.6%	2.4%	11.2%	8.2%	-16.1%	1.09×	2.12×	2.27×	1.31×	13.0%	6	2.69	4	A-
SFSFG.WAAS Silvano Fashion Group	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
VRG.WAVRG S.A.	PLN 5.24	11.05×	0.94×	0.72×	4.93×	293.8%	55.6%	9.5%	6.5%	8.5%	7.5%	19.2%	0.31×	1.04×	6.93×	2.12×	0.0%	6	2.94	4	A
Peer median	—	8.44×	0.79×	0.43×	4.21×	388.0%	61.3%	7.1%	4.5%	9.8%	7.9%	1.6%	0.7×	1.58×	4.6×	1.71×	6.5%	6	2.82	4	—