Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARLOthis companyArlo Technologies, Inc.	$11.91	99.93×	11.4×	2.75×	67.26×	-28.7%	44.0%	1.1%	2.8%	11.7%	4.2%	4.6%	0.05×	-7.13×	0×	1.51×	0.0%	6	5.19	3	B+
AMRCAmeresco, Inc.	$23.08	34.87×	1.43×	0.8×	14.41×	-1095.4%	15.7%	6.7%	2.3%	4.1%	3.5%	-28.3%	1.8×	7.9×	1.46×	1.51×	0.0%	4	1.07	3	B-
DXPEDXP Enterprises, Inc.	$150.74	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
GEOThe GEO Group, Inc.	$29.35	8.86×	1.5×	0.86×	6.18×	-22.9%	25.2%	9.8%	9.7%	16.9%	5.5%	-5.5%	1.15×	2.62×	1.6×	2.01×	0.0%	7	2.42	3	B+
NSSCNapco Security Technologies, Inc.	$30.66	31.39×	7.1×	6.7×	23.71×	-13.4%	59.2%	22.6%	21.3%	22.5%	20.1%	4.4%	0.03×	-2.34×	0×	4.9×	1.5%	7	24.59	4	A
PCTPureCycle Technologies, Inc.	$2.04	-7.95×	33.57×	184.37×	-25.87×	-187.8%	-1611.3%	-1991.2%	-2185.1%	-397.9%	-19.5%	-11.9%	16.91×	-7.42×	-2.58×	2.26×	0.0%	4	-0.84	1	D+
Peer median	—	19.43×	3.44×	0.86×	10.93×	-22.9%	25.2%	8.8%	4.4%	16.9%	5.5%	-5.5%	1.8×	2.62×	1.46×	2.26×	0.0%	7	2.42	3	—