| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.35 | 45.41× | 5.87× | 12.08× | 33.12× | -85.9% | 40.8% | 35.4% | 26.6% | 12.9% | 12.9% | 2.7% | 0× | -0.95× | 0× | 14.05× | 0.0% | 3 | — | 2 | C+ | |
| ₹26.66 | 53.16× | 0.97× | 0.02× | 14.47× | -6180.3% | 0.1% | -0.1% | 0.0% | 1.8% | -0.9% | 73.6% | 0.75× | 5.73× | -0.63× | 2.53× | 0.0% | 5 | — | 3 | B- | |
| ₹34.77 | 5.61× | 1.54× | 0× | 10.62× | 6.9% | 0.1% | 0.0% | 0.0% | 27.4% | 7.3% | -97.9% | 3.82× | 7.61× | 1.59× | 0.77× | 0.0% | 4 | — | 2 | C+ | |
| ₹14.67 | 2.43× | 0.62× | 0.11× | 1.54× | 533.2% | 6.8% | 5.9% | 4.5% | 25.6% | 24.5% | 17.9% | 0× | -0.22× | 31.44× | 208× | 0.0% | 4 | — | 3 | B | |
| ₹33.00 | -13.24× | 2.47× | 2.5× | 20.09× | -1795.4% | 29.0% | 7.3% | -18.9% | -18.7% | -16.8% | -2.3% | 0.09× | 0.56× | 0× | 1.65× | 0.0% | — | — | 1 | D+ | |
| ₹46.12 | 48.92× | 1.78× | 25.94× | 56.46× | -68.5% | 54.4% | 24.0% | 53.0% | 3.6% | 1.3% | 5.1% | 0× | -4.77× | 8.23× | 6.27× | 0.0% | 4 | 13.25 | 1 | D+ | |
| Peer median | — | 5.61× | 1.54× | 0.11× | 14.47× | -68.5% | 6.8% | 5.9% | 0.0% | 3.6% | 1.3% | 5.1% | 0.09× | 0.56× | 1.59× | 2.53× | 0.0% | 4 | 13.25 | 2 | — |




