Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-464.2%
-₹5,459.49
vs ₹1,499.00 price
Levered DCF
-₹43,796.21
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.92×27.02×10×12.04×26.52×48.66×7.43×9.85×
P/B1.51×1.61×2.14×3.09×3.96×2.77×1.79×2.11×
P/S2.32×2.28×2.96×2.91×3.78×2.75×1.51×1.88×
EV / EBITDA16.26×36.23×14.56×21.45×37.68×91.03×17×18.57×
Gross margin41.6%46.1%45.0%43.1%43.0%40.6%41.5%42.2%
Operating margin31.0%31.4%32.9%34.2%26.2%11.3%26.9%32.0%
Net margin9.3%8.4%29.6%24.1%14.2%5.6%20.3%19.0%
Current ratio3.01×1.69×1.85×1.64×1.31×1.53×1.78×2.19×
Debt / equity1.9×1.41×2.12×4.39×4.65×3.86×4.05×4.97×
Interest coverage0×2,134.01×2,368.7×1,326.57×111.91×27.73×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.4%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.2%2.8%3.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.0%21.4%25.7%14.9%5.7%24.1%21.5%
Return on invested capital5.1%6.9%5.8%5.0%3.4%2.1%4.9%4.4%
Return on assets2.0%2.3%6.6%4.6%2.6%1.1%4.6%3.5%
Free cash flow yield-34.0%33.2%-17.6%-63.8%-33.5%1.1%-24.8%-85.5%
Earnings yield4.0%3.7%10.0%8.3%3.8%2.1%13.5%10.2%
Enterprise value₹31B₹25.7B₹33.4B₹27.1B₹17.6B₹11.5B₹9.5B₹8.3B
Net debt / EBITDA8.86×16.41×7×12.5×19.62×50.15×11.47×12.77×
Cash conversion cycle (days)7837121,0481,1061,2029828661,780