| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $54.56 | 31.45× | 3.27× | 0.56× | 12.31× | -14.5% | 5.8% | 4.3% | 1.8% | 10.4% | 6.1% | 4.4% | 1.82× | 4.07× | 2.17× | 0.99× | 1.1% | 8 | 2.57 | 2 | B- | |
| $53.14 | 16.48× | 1.5× | 0.31× | 10.11× | 33.7% | 11.7% | 3.7% | 1.9% | 9.1% | 5.7% | 5.8% | 0.95× | 3.77× | 3.37× | 1.48× | 2.4% | 7 | 2.81 | 3 | B | |
| $221.67 | 34.79× | 13.5× | 6.16× | 22.98× | -38.2% | 50.5% | 23.1% | 17.8% | 38.9% | 23.4% | 2.7% | 0.53× | 0.77× | 24.52× | 1.43× | 1.0% | 8 | 13.44 | 3 | B+ | |
| Peer median | — | 25.63× | 7.5× | 3.23× | 16.55× | -2.3% | 31.1% | 13.4% | 9.8% | 24.0% | 14.5% | 4.3% | 0.74× | 2.27× | 13.95× | 1.46× | 1.7% | 8 | 8.12 | 3 | — |


