Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AROCthis companyArchrock, Inc.	$28.88	14.06×	3.04×	3.05×	8.23×	-30.6%	48.6%	38.7%	21.6%	21.6%	10.6%	2.6%	1.62×	2.86×	3.48×	1.54×	3.1%	8	1.18	3	B-
LBLandBridge Company LLC	$68.28	41.52×	4.01×	6.85×	15.07×	197.8%	91.0%	59.5%	15.1%	8.9%	7.8%	8.9%	1.65×	4.21×	3.62×	4.87×	4.7%	7	7.66	2	C
MGYMagnolia Oil & Gas Corporation	$22.97	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
MURMurphy Oil Corporation	$35.37	42.81×	0.87×	1.66×	5.01×	-28.9%	21.5%	14.4%	3.9%	2.0%	3.2%	8.9%	0.43×	1.45×	4.03×	0.85×	4.2%	7	-7.15	3	B+
NENoble Corporation Plc	$41.09	20.76×	0.99×	1.37×	5.92×	420.9%	19.7%	15.7%	6.6%	4.8%	6.0%	9.6%	0.43×	1.49×	3.17×	1.67×	7.1%	7	2.3	2	B-
NOVNOV Inc.	$17.65	40.08×	0.93×	0.66×	8.07×	106.3%	20.2%	6.5%	1.7%	2.3%	2.5%	14.9%	0.37×	0.96×	6.41×	2.42×	3.3%	7	2.04	3	B-
Peer median	—	40.08×	0.99×	1.66×	5.92×	106.3%	21.5%	15.7%	6.6%	4.8%	6.0%	9.6%	0.43×	1.45×	4.03×	1.67×	4.2%	7	2.3	3	—