Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+261.4%
₹82.69
vs ₹22.88 price
Levered DCF
-₹68.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.44×-8.58×54.48×-9.95×9.37×10.39×7.97×8.11×
P/B0.17×0.3×0.37×0.3×0.42×0.33×0.16×0.44×
P/S0.39×0.45×0.46×0.35×0.37×0.35×0.16×0.46×
EV / EBITDA12.61×13.42×8.31×13.37×8.95×9.4×8.64×7.95×
Gross margin20.1%43.2%48.2%17.8%38.5%39.8%18.1%18.2%
Operating margin-11.3%-3.0%12.3%8.5%7.9%8.3%9.0%9.5%
Net margin-16.1%-5.2%0.8%-3.5%4.0%3.4%2.0%5.6%
Current ratio1.47×1.46×1.54×1.54×1.58×1.41×1.26×1.49×
Debt / equity0.87×0.86×0.98×1.08×1.01×0.9×0.88×0.71×
Interest coverage-0.55×-0.28×1.19×1.09×2.24×2.77×2.68×3.25×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%5.3%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%42.4%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.8%-3.5%0.7%-3.0%4.5%3.2%2.0%5.4%
Return on invested capital-2.4%-0.9%1.9%3.3%3.6%3.0%3.1%4.0%
Return on assets-3.0%-1.5%0.3%-1.3%2.0%1.5%0.9%2.8%
Free cash flow yield7.0%59.2%48.7%18.3%-29.6%-6.1%-53.5%-38.1%
Earnings yield-40.9%-11.7%1.8%-10.1%10.7%9.6%12.5%12.3%
Enterprise value₹1.7B₹2.1B₹2.6B₹2.6B₹2.8B₹2.3B₹1.9B₹2B
Net debt / EBITDA10.44×9.97×6.02×10.44×6.3×6.83×7.31×4.87×
Cash conversion cycle (days)1,151966904810381508362440