Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARPL.STthis companyArla Plast AB	SEK 37.45	11.64×	1.5×	0.72×	5.9×	272.7%	22.9%	8.0%	6.2%	12.9%	10.6%	15.4%	0.21×	-0.25×	49.74×	3.08×	3.1%	7	3.2	5	A+
ARARP.STArctic Paper S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BOTX.STBotnia Gold AB (publ)	SEK 10.08	9.21×	2.14×	1.84×	4.12×	-4592.4%	27.1%	27.1%	20.0%	23.2%	23.9%	11.8%	0.01×	-0.57×	82.21×	2×	0.0%	6	7.4	4	A
ECO-B.STEcoRub AB (publ)	SEK 0.04	-4.44×	16.32×	4×	-8.27×	-17196.2%	-91.3%	-91.3%	-90.2%	-368.1%	-30.0%	-14.4%	2.39×	-0.9×	-32.9×	3.64×	0.0%	3	-3.91	1	D+
NEXAM.STNexam Chemical Holding AB (publ)	SEK 2.53	-12.3×	1.18×	1.04×	52.17×	-477.3%	-6.1%	-6.1%	-8.6%	-9.8%	-5.9%	3.6%	0.17×	3.89×	-3.49×	1.77×	0.0%	3	2.45	3	B-
RROS.STRottneros AB (publ)	SEK 2.32	-1.72×	0.51×	0.3×	-4.35×	1750.9%	-21.4%	-21.4%	-17.8%	-29.5%	-21.6%	-30.6%	0.26×	-1.32×	-18.76×	1.05×	0.0%	4	1.12	2	C
Peer median	—	-3.08×	1.66×	1.44×	-0.12×	-2534.8%	-13.8%	-13.8%	-13.2%	-19.7%	-13.8%	-5.4%	0.22×	-0.73×	-11.12×	1.88×	0.0%	4	1.78	3	—