| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.74 | -223.38× | 19.5× | 9.82× | 2,055.19× | -632.3% | 90.2% | -3.3% | -4.3% | -8.5% | -4.0% | -0.2% | 0.03× | -20.58× | -1.01× | 3.17× | 0.0% | 7 | 7.53 | 2 | C+ | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $0.66 | -9.25× | 7.03× | 0× | -8.1× | 55.2% | 0.0% | 0.0% | 0.0% | -76.5% | -59.0% | -10.7% | 0.35× | 1.72× | -18.51× | 2.58× | 0.0% | 2 | -12.88 | 2 | B- | |
| $7.28 | -1.53× | 0.51× | 8.08× | -0.79× | -2667.3% | 100.0% | -623.6% | -529.8% | -33.5% | -39.1% | -73.0% | 0.01× | 0.53× | 0× | 8.57× | 0.0% | 4 | 4.4 | 2 | C+ | |
| $9.84 | -17.13× | 11.55× | 0× | -15.65× | -98.2% | 0.0% | 0.0% | 0.0% | -68.2% | -94.4% | -5.0% | 0.02× | 1.59× | 0× | 0.87× | 0.0% | 1 | 7.69 | 1 | D+ | |
| Peer median | — | -7.46× | 5.31× | 4.04× | -6.77× | -110.2% | 36.6% | -311.8% | -264.9% | -65.6% | -58.3% | -11.7% | 0.02× | 1.06× | 0× | 3.93× | 0.0% | 2 | 0.87 | 2 | — |




