| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹739.45 | 14.63× | 2.95× | 3.45× | 8.78× | 55.9% | 42.2% | 28.3% | 23.6% | 20.2% | 17.1% | 6.0% | 0.01× | -0.69× | 149.5× | 13.71× | 0.9% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹221.28 | 11.26× | 1.22× | 1× | 5.15× | 99.9% | 55.1% | 17.6% | 8.9% | 10.9% | 8.0% | 15.6% | 0.74× | 1.67× | 2.37× | 1.06× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹105.46 | 16.86× | 1.51× | 0.3× | 6.45× | -14.7% | 15.5% | 2.7% | 1.8% | 9.0% | 4.8% | -5.8% | 0.95× | 2.4× | 1.61× | 1.26× | 1.5% | 4 | — | 2 | B- | |
| ₹179.17 | 5.61× | 0.77× | 0.23× | 5.16× | -402.9% | 10.7% | 6.4% | 4.2% | 13.8% | 9.9% | -1.0% | 0.59× | 1.92× | 4.95× | 1.79× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 11.26× | 1.22× | 0.3× | 5.16× | -14.7% | 15.5% | 6.4% | 4.2% | 10.9% | 8.0% | -1.0% | 0.74× | 1.92× | 2.37× | 1.26× | 0.0% | 3 | — | 3 | — |



