Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-582.8%
-₹4.54
vs ₹0.94 price
Levered DCF
-₹22.45
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-2.06
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.06×-0.06×-0.82×1.79×-4.22×-0.36×-3.2×46.21×
P/B-0.05×-0.05×0.82×2.43×-7.54×1.25×1.59×2×
P/S4.71×1.11×0.9×5.05×6.08×0.57×2.96×5.55×
EV / EBITDA-0.85×-0.92×8.66×2.78×21.52×77.76×71.12×7.41×
Gross margin16.8%-1.1%16.7%28.4%28.7%-4.5%-10.3%-18.5%
Operating margin-34.5%-21.8%-22.4%5.1%15.4%-15.8%-19.6%-20.7%
Net margin-7321.5%-1825.4%-110.0%282.4%-143.9%-157.1%-92.5%12.0%
Current ratio0.13×0.08×0.28×0.29×0.31×0.25×0.29×0.22×
Debt / equity-0.58×-0.58×6.65×3.47×-10.99×14.97×3.36×2.64×
Interest coverage-0.28×-0.06×-0.15×0.05×0.1×-0.14×-0.21×-0.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity76.0%89.1%-99.4%135.8%178.5%-343.3%-49.6%4.3%
Return on invested capital0.9%2.6%-2.6%0.5%1.0%-2.1%-2.4%-2.0%
Return on assets-75.8%-109.5%-8.7%22.3%-7.1%-14.9%-8.8%1.0%
Free cash flow yield0.0%54.7%77.8%9.0%7.4%47.9%0.6%-14.4%
Earnings yield-1555.8%-1645.8%-121.8%55.9%-23.7%-275.1%-31.2%2.2%
Enterprise value₹9.1B₹20.1B₹11.7B₹18.4B₹21.3B₹21.8B₹26.7B₹33.3B
Net debt / EBITDA-0.78×-0.85×7.71×1.63×12.76×71.77×48.31×4.21×
Cash conversion cycle (days)8,95136139450658617528121