| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.05 | -2.44× | 0.65× | 0.7× | -41.85× | -602.7% | -5.3% | -14.4% | -28.7% | -26.7% | -3.7% | -65.1% | 2.06× | -31.52× | -1.15× | 0.47× | 0.0% | 2 | -0.34 | 1 | C- | |
| €0.18 | -7.14× | 0.34× | 10.32× | -53.13× | -152.8% | 59.3% | -2.6% | -144.4% | -4.7% | -0.1% | -14.8% | 0.01× | 0.13× | -23× | 1,384.5× | 0.0% | 5 | 0.98 | 3 | B- | |
| €0.39 | 3.9× | 0.17× | 0.85× | 3.01× | 366.7% | 52.2% | 11.5% | 21.8% | 4.4% | 1.5% | 0.0% | 0× | -0× | 7.02× | 2,345.96× | 0.0% | 4 | 1.46 | 4 | A | |
| €3.52 | 9.55× | 0.42× | 0.14× | 9.97× | 3075.7% | 11.4% | 5.3% | 1.5% | 4.5% | 4.1% | -55.4% | 1.73× | 7.39× | 1.72× | 1.73× | 1.9% | 6 | 1.17 | 3 | B | |
| €0.15 | 3.16× | 0.27× | 16.84× | 3.1× | -116.6% | -392.6% | -489.5% | 533.4% | 8.5% | -6.1% | -3.6% | 0.01× | 0.08× | -14.54× | 0.01× | 0.0% | 4 | 0.58 | 4 | A+ | |
| €22.40 | -4.12× | 0.5× | 1.63× | -20.81× | -266.5% | 55.6% | 6.3% | -39.6% | -12.1% | 1.0% | -0.9% | 0.8× | -12.26× | 0.47× | 53.17× | 4.6% | 4 | 0.23 | 2 | B- | |
| Peer median | — | 3.16× | 0.34× | 1.63× | 3.01× | -116.6% | 52.2% | 5.3% | 1.5% | 4.4% | 1.0% | -3.6% | 0.01× | 0.08× | 0.47× | 53.17× | 0.0% | 4 | 0.98 | 3 | — |





