Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+255.6%
₹167.66
vs ₹47.15 price
Levered DCF
-₹373.49
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.74×5.5×13.41×4.87×10.78×5.23×4.36×11.19×
P/B0.57×0.62×1.21×0.47×0.89×0.44×0.4×0.44×
P/S1.25×1.36×2.96×1.43×1.89×0.64×0.49×0.66×
EV / EBITDA6.02×4.98×10.68×3.75×7.42×4.34×3.42×8.3×
Gross margin24.2%73.3%14.6%60.7%57.0%50.3%33.7%22.0%
Operating margin14.3%20.6%10.3%16.2%18.5%12.0%28.6%13.8%
Net margin16.2%24.7%21.7%29.4%17.5%12.2%11.3%5.9%
Current ratio1.72×1.27×1.98×2.52×2.06×2×1.48×1.21×
Debt / equity0.22×0.22×0.17×0.23×0.37×0.35×0.24×0.52×
Interest coverage2.81×3.7×1.5×1.49×1.83×1.7×4.84×0.86×
Dividend yield0.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio6.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.4%11.3%8.8%9.6%8.3%8.3%9.1%3.9%
Return on invested capital4.0%6.5%3.5%3.4%4.6%4.3%14.2%5.8%
Return on assets4.6%7.2%5.3%5.8%4.8%4.8%5.3%1.7%
Free cash flow yield4.3%-50.9%-1.2%-4.8%-8.8%-33.7%11.7%32.8%
Earnings yield12.9%18.2%7.3%20.5%9.3%19.1%22.9%8.9%
Enterprise value₹534.3M₹528.7M₹775.8M₹336.5M₹628.3M₹366.4M₹251.5M₹321.7M
Net debt / EBITDA1.46×1.13×0.84×0.85×2.16×1.91×1.29×4.49×
Cash conversion cycle (days)124256848921436262151457