| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €8,550.00 | 275.82× | 0.12× | 2.01× | 27.09× | 223.8% | 33.5% | -9.8% | 6.1% | 0.4% | -0.1% | -6.7% | 0.03× | 49.28× | -28.64× | 6.62× | 6.6% | 4 | 10.2 | 3 | B+ | |
| €17.19 | 69.71× | 5.08× | 0.67× | 21.35× | -139.9% | 2.3% | 0.3% | 1.0% | 7.3% | 1.0% | 0.2% | 0.44× | 1.57× | 0.69× | 1.37× | 0.0% | 5 | 17.42 | 3 | B+ | |
| €0.01 | -3.3× | 1.93× | 0.81× | -4.99× | -1473.0% | -24.3% | -23.6% | -24.6% | -58.3% | -37.0% | -43.6% | 0.36× | -0.6× | -32.07× | 1.82× | 0.0% | 2 | 1.56 | 1 | D+ | |
| €0.04 | -0.03× | 0.02× | 0.02× | -13.26× | -216876.2% | 72.0% | -75.8% | -108.2% | -120.1% | -18.6% | -5568.2% | 3.63× | -13.14× | -5.24× | 2.83× | 0.0% | 3 | -0.13 | 2 | C | |
| €1.62 | 16.45× | 1.84× | 0.51× | 14.12× | -1776.7% | 5.9% | 2.9% | 3.2% | 11.3% | 7.0% | 10.3% | 0.48× | -2.77× | 5.75× | 1.85× | 0.0% | 7 | 2.89 | 3 | B- | |
| €7.45 | 8.84× | 0.4× | 1.01× | 5.29× | 424.0% | 21.5% | 8.6% | 11.4% | 4.6% | 2.9% | 4.0% | 0.16× | -0.75× | 21.72× | 5.29× | 0.0% | 4 | 1.75 | 4 | A | |
| Peer median | — | 8.84× | 1.84× | 0.67× | 5.29× | -1473.0% | 5.9% | 0.3% | 1.0% | 4.6% | 1.0% | 0.2% | 0.44× | -0.75× | 0.69× | 1.85× | 0.0% | 4 | 1.75 | 3 | — |





