Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARUNIS.BOthis companyKalind Ltd	₹4.07	4.5×	0.58×	1.53×	3.15×	1559.8%	56.4%	42.0%	34.1%	12.9%	11.3%	-93.1%	0.05×	0.22×	193.58×	9.92×	1.0%	4	2.23	1	C-
CILSEC.BOCIL Securities Limited	₹38.90	11.17×	0.56×	2.23×	3.87×	136.5%	72.2%	26.8%	20.0%	5.0%	5.0%	9.0%	0×	-3.55×	71.14×	3.22×	0.0%	2	—	2	B-
CUBIFIN.BOCubical Financial Services Limited	₹8.20	57.33×	0.65×	7.65×	27.82×	-90.5%	84.5%	24.6%	13.3%	1.1%	1.1%	8.0%	0×	-3.22×	0×	154.25×	0.0%	4	—	1	C-
GSBFIN.BOCoffers Finvest Limited	₹49.50	-64.71×	1.42×	16.2×	289.18×	-64.5%	99.7%	32.5%	-25.0%	-2.2%	-13.0%	0.0%	0×	-5.24×	200×	18.59×	0.0%	5	—	1	D+
HELPAGE.BOHelpage Finlease Limited	₹24.82	7.98×	1.24×	1.82×	30.06×	29.8%	37.2%	30.9%	22.8%	15.5%	2.4%	40.2%	5.38×	24.43×	0×	38.26×	0.0%	6	—	3	B
KJMCCORP.BOKJMC Corporate Advisors (India) Limited	₹54.00	8.8×	0.3×	1.4×	5.43×	487.6%	65.3%	27.1%	15.9%	3.4%	3.3%	14.2%	0.1×	1.28×	5.11×	14.19×	0.0%	4	—	3	B
Peer median	—	8.8×	0.65×	2.23×	27.82×	29.8%	72.2%	27.1%	15.9%	3.4%	2.4%	9.0%	0×	-3.22×	5.11×	18.59×	0.0%	4	—	2	—