| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.06 | -9.61× | 1.41× | 10.82× | -7.9× | -383.0% | 131.1% | -137.3% | -113.3% | -14.7% | -11.3% | -26.2% | 0.26× | 2.06× | -29.46× | 2.75× | 0.0% | 2 | 0.91 | 2 | C | |
| €0.92 | -4.85× | 0.62× | 0.46× | -1.66× | -6118.5% | -20.0% | -25.7% | -9.6% | -12.8% | -25.0% | 0.0% | 0.23× | 0.26× | -20.69× | 2.48× | 0.0% | 4 | 1.6 | 2 | C | |
| €5.32 | 192.86× | 4.76× | 2.7× | 49.63× | -1184.3% | 12.4% | -5.3% | 1.4% | 2.5% | 1.5% | 0.0% | 1.02× | 4.37× | -2.56× | 2.74× | 0.0% | 3 | 1.59 | 1 | C- | |
| €4.09 | -8.03× | 1.07× | 1.74× | 19.3× | -32631.2% | 41.5% | 3.9% | -21.8% | -13.4% | 0.6% | -25.8% | 2.6× | 13.1× | 0.15× | 1.21× | 0.0% | 4 | 0.28 | 1 | C- | |
| Peer median | — | -4.85× | 1.07× | 1.74× | 19.3× | -6118.5% | 12.4% | -5.3% | -9.6% | -12.8% | 0.6% | 0.0% | 1.02× | 4.37× | -2.56× | 2.48× | 0.0% | 4 | 1.59 | 1 | — |



