| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹348.00 | 43.95× | 5.71× | 1.02× | 9.45× | 532.5% | 42.8% | 7.9% | 2.3% | 13.0% | 11.1% | 4.0% | 1.42× | 1.81× | 2.43× | 1.26× | 0.4% | 6 | — | 2 | C+ | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹75.91 | 62.45× | 7.56× | 1.27× | 9.86× | -0.3% | 38.8% | 6.5% | 2.0% | 12.1% | 8.0% | 7.2% | 2.14× | 2.12× | 1.51× | 1.07× | 0.0% | 5 | — | 2 | C | |
| ₹274.71 | 22.72× | 1.95× | 1.6× | 7.26× | 130.5% | 25.9% | 12.2% | 7.1% | 8.6% | 6.2% | 10.4% | 0.77× | 1.59× | 2.08× | 3.42× | 0.0% | 5 | — | 2 | C+ | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| ₹90.68 | 9.44× | 1.06× | 0.8× | 6.42× | 30.6% | 24.8% | 12.2% | 8.5% | 11.2% | 9.1% | 19.2% | 0.29× | 1.31× | 6.52× | 5.18× | 1.1% | 5 | — | 3 | B | |
| Peer median | — | 9.44× | 1.12× | 0.8× | 7.26× | 43.4% | 25.9% | 6.5% | 2.0% | 8.6% | 6.2% | 7.2% | 0.77× | 1.9× | 1.51× | 1.77× | 0.0% | 5 | 1.72 | 2 | — |





