| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹187.13 | 16.2× | 0.92× | 3.74× | 22.59× | -1062.2% | 46.0% | 23.2% | 23.1% | 5.7% | 3.3% | 6.9% | 0.46× | 6.84× | 0.99× | 1.96× | 0.0% | 6 | 1.14 | 3 | B | |
| Peer median | — | 18.09× | 1.41× | 2.41× | 18.36× | -1062.2% | 32.8% | 22.5% | 10.3% | 7.8% | 7.0% | 6.9% | 0.46× | 6.49× | 1.83× | 1.96× | 0.4% | 4 | 1.14 | 3 | — |



