| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $51.32 | -322.92× | 3.73× | 9.79× | 54.35× | -100.4% | 47.3% | 6.7% | -3.1% | -1.2% | 1.2% | 1.3% | 0.47× | 4.45× | 0.6× | 5.06× | 2.3% | — | — | 2 | C | |
| $10.70 | -65.55× | 20.35× | 5.37× | 40.46× | -147.2% | 27.2% | 9.4% | -8.1% | -30.7% | 6.2% | -1.4% | 4.2× | 6.78× | 0.55× | 3.09× | 0.0% | — | — | 1 | C- | |
| $86.61 | 40.72× | 2.97× | 1.62× | 12.91× | -64.9% | 30.5% | 8.7% | 4.0% | 7.3% | 7.2% | 5.5% | 0.67× | 1.98× | 1.73× | 3.66× | 0.2% | 7 | 5.23 | 2 | B- | |
| $58.01 | 52.79× | 11.89× | 1.93× | 30.54× | -24.4% | 29.9% | 8.9% | 3.4% | 21.0% | 12.3% | 2.6% | 2.7× | 5.43× | 6.08× | 3.1× | 0.0% | 6 | 4.46 | 3 | B+ | |
| $60.47 | 19.4× | 2.29× | 2.33× | 10.54× | 49.0% | 38.5% | 15.6% | 12.0% | 11.8% | 9.8% | 6.8% | 0.22× | 0.32× | 15.4× | 2.3× | 0.4% | 8 | 7.2 | 4 | A- | |
| $488.60 | 42.6× | 8.14× | 5.9× | 27.37× | -47.2% | 37.2% | 18.2% | 13.8% | 19.1% | 12.4% | 2.7% | 0.52× | 1.2× | 14.79× | 1.44× | 0.2% | 8 | 6.4 | 3 | B+ | |
| Peer median | — | 40.72× | 8.14× | 2.33× | 27.37× | -47.2% | 30.5% | 9.4% | 4.0% | 11.8% | 9.8% | 2.7% | 0.67× | 1.98× | 6.08× | 3.09× | 0.2% | 8 | 5.81 | 3 | — |





