Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ARYACAPM.BOthis companyAryaman Capital Markets Ltd.	₹450.00	39.74×	4.58×	19.12×	28.35×	-74.1%	58.7%	57.1%	48.1%	11.5%	9.9%	7.1%	0×	-1.52×	57.22×	9.21×	0.0%	5	31.8	2	C+
AKCAPIT.BOA. K. Capital Services Limited	₹1,798.50	9.01×	0.95×	1.74×	24.65×	875.1%	49.1%	26.9%	19.3%	10.5%	1.8%	-11.6%	2.95×	18.55×	0×	10.21×	3.6%	3	—	3	B-
ARIHANTCAP.NSArihant Capital Markets Ltd.	₹97.51	20.28×	1.45×	3.09×	18.71×	595.0%	53.7%	20.3%	15.2%	7.1%	3.3%	22.0%	0.54×	4.64×	3.22×	1.61×	0.8%	4	1.89	3	B+
ARYAMAN.BOAryaman Financial Services Limited	₹725.00	19.27×	3.55×	6.75×	10.43×	10.4%	63.7%	55.3%	35.0%	18.4%	16.4%	6.8%	0×	-1.72×	51.38×	15.55×	0.0%	3	—	2	C+
ELIXIR.BOElixir Capital Ltd	₹103.14	15.68×	0.81×	1.41×	8.39×	353.7%	36.9%	17.4%	9.0%	5.1%	3.6%	5.7%	0.69×	2.63×	2.41×	2.01×	2.1%	3	—	3	B
INDOTHAI.NSIndo Thai Securities Limited	₹31.21	53.28×	12.46×	33.92×	42.41×	649.4%	92.0%	79.8%	63.7%	23.4%	22.6%	-0.6%	0.08×	0.25×	31.92×	1.63×	0.0%	3	5.04	3	B
Peer median	—	19.27×	1.45×	3.09×	18.71×	595.0%	53.7%	26.9%	19.3%	10.5%	3.6%	5.7%	0.54×	2.63×	3.22×	2.01×	0.8%	3	3.46	3	—