Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASthis companyAmer Sports, Inc.	$32.69	48.51×	3.58×	3.16×	19.75×	-88.6%	57.6%	10.4%	6.5%	7.4%	5.9%	2.4%	0.3×	0.99×	6.96×	1.5×	0.0%	8	4.26	3	B
PDDPDD Holdings Inc.	$80.99	11.46×	2.67×	2.57×	7.6×	271.7%	56.3%	21.6%	22.7%	23.6%	18.1%	9.5%	0.01×	-1.45×	0×	2.45×	0.0%	6	4.73	5	S-
RACEFerrari N.V.	$417.75	35.1×	14.36×	7.85×	20.78×	-60.6%	51.7%	29.3%	22.3%	40.9%	19.8%	4.7%	0.74×	0.51×	50.94×	2.02×	1.9%	7	8.04	3	B+
SWSmurfit Westrock plc	$44.93	28.86×	0.94×	0.65×	8.12×	6.2%	19.4%	7.1%	2.2%	3.2%	3.6%	5.9%	0.75×	3.48×	2.65×	1.48×	4.5%	5	1.39	3	B+
STLAStellantis N.V.	$4.45	-1.2×	0.5×	0.17×	-2.79×	-134.5%	-2.7%	-14.5%	-14.6%	-41.8%	-14.3%	-60.5%	0.86×	-1.04×	-17.48×	1.02×	8.6%	3	0.98	3	B-
ALVAutoliv, Inc.	$125.03	12.36×	3.54×	0.84×	7.31×	4.3%	19.2%	10.1%	6.8%	28.6%	15.7%	7.9%	0.95×	1.23×	10.58×	1.05×	2.6%	7	2.93	4	A-
Peer median	—	12.36×	2.67×	0.84×	7.6×	4.3%	19.4%	10.1%	6.8%	23.6%	15.7%	5.9%	0.75×	0.51×	2.65×	1.48×	2.6%	6	2.93	3	—