| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹369.40 | 11.71× | 0.81× | 0.41× | 6.34× | -139.2% | 17.4% | 5.8% | 3.5% | 6.9% | 4.7% | 11.6% | 0.53× | 2.45× | 2.54× | 1.25× | 0.8% | 6 | — | 2 | B- | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹227.00 | 12.02× | 0.98× | 0.63× | 5.91× | 246.1% | 37.6% | 9.5% | 5.3% | 8.1% | 8.0% | 8.9% | 0.3× | 1.36× | 3.9× | 1.14× | 0.0% | 6 | 2.17 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹52.79 | 17.65× | 2.18× | 2.49× | 11.21× | -26.3% | 26.0% | 15.7% | 14.1% | 12.3% | 10.3% | -2.5% | 0.01× | -0.23× | 89.08× | 2.8× | 0.7% | 4 | — | 2 | C+ | |
| Peer median | — | 17.65× | 1.47× | 0.63× | 7.75× | -26.3% | 26.0% | 9.5% | 5.3% | 8.1% | 8.0% | -2.5% | 0.3× | 1.36× | 3.9× | 1.25× | 0.0% | 5 | 2.17 | 2 | — |



