| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹568.65 | 14.04× | 1.79× | 1.22× | 8.67× | -203.3% | 27.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.33× | 19.03× | 2.58× | 0.3% | 4 | 7 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹849.85 | 15.28× | 2.22× | 3.2× | 11.52× | -27.2% | 31.3% | 23.5% | 21.0% | 14.5% | 12.0% | -5.9% | 0.03× | 0.16× | 574.35× | 1.35× | 0.7% | 4 | 8.55 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹75.15 | 127.16× | 1.69× | 1.07× | 19.38× | -182.0% | 27.1% | 4.3% | 0.8% | 1.3% | 2.1% | -9.6% | 0.27× | 2.49× | 2.38× | 1.06× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 71.22× | 1.96× | 2.14× | 15.45× | -104.6% | 29.2% | 13.9% | 10.9% | 7.9% | 7.0% | -7.8% | 0.15× | 1.32× | 288.36× | 1.21× | 0.4% | 4 | 8.55 | 3 | — |


