| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.16 | -12.81× | 15.75× | 3.07× | -15.58× | -26.2% | 89.0% | -25.0% | -23.9% | -122.6% | -48.3% | 3.6% | 1.62× | -0.31× | -62.68× | 1.18× | 0.0% | 5 | -1.42 | 2 | C | |
| $53.81 | 26.27× | 35.5× | 2.68× | 11.82× | 67.2% | 58.8% | 16.9% | 10.2% | 135.2% | 13.5% | 8.5% | 13.16× | 1.26× | 2.81× | 0.79× | 0.0% | 8 | 1.58 | 4 | A- | |
| $46.18 | -17.07× | 3.6× | 3.04× | -17.58× | -104.5% | 67.1% | -19.6% | -17.8% | -21.0% | -20.3% | 2.8% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 3 | 5.5 | 2 | C+ | |
| $285.54 | 15.11× | 8.39× | 5.34× | 16.21× | -134.0% | 86.7% | 33.7% | 35.3% | 55.5% | 41.6% | 9.8% | 0.21× | -0.03× | 26.5× | 3.83× | 0.0% | 5 | 10.67 | 3 | B+ | |
| $12.00 | 19.44× | 3.45× | 4.25× | 38.39× | 80.5% | 85.0% | 1.6% | 21.9% | 17.8% | 1.2% | 6.9% | 0.04× | -6.66× | 0× | 2.2× | 0.0% | 7 | 1.4 | 4 | A+ | |
| $43.76 | -48.48× | 6.08× | 3.34× | -134.31× | 18.9% | 75.8% | -6.9% | -7.1% | -13.0% | -10.3% | 7.1% | 0.05× | 11.06× | 0× | 0.78× | 0.0% | 5 | 4.34 | 2 | C+ | |
| Peer median | — | 15.11× | 6.08× | 3.34× | 11.82× | 18.9% | 75.8% | 1.6% | 10.2% | 17.8% | 1.2% | 7.1% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 5 | 4.34 | 3 | — |





