| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.03 | -9.67× | -37.14× | 38,181.4× | -20.93× | -107.4% | -1.9% | -312016.9% | -394725.1% | 383.9% | 395.3% | -2.1% | -0.22× | -0.03× | -2.27× | 0.17× | 0.0% | 5 | -3.49 | 2 | C | |
| $2.00 | 65.16× | 3.3× | 4.67× | 0.03× | 1520.4% | 63.0% | 11.6% | 7.2% | 5.1% | 2.4% | 2.7% | 0.05× | -0.01× | 0× | 1.93× | 0.0% | 5 | -0.02 | 4 | A- | |
| Peer median | — | 65.16× | 3.3× | 4.67× | 0.03× | 1520.4% | 63.0% | 11.6% | 7.2% | 5.1% | 2.4% | 2.7% | 0.05× | -0.01× | 0× | 1.93× | 0.0% | 5 | -0.02 | 4 | — |

