| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.61 | 22.08× | 1.21× | 15.94× | 17.6× | 105.0% | 98.5% | 84.2% | 71.3% | 5.4% | 4.8% | 0.2% | 0.16× | 1.98× | 4.27× | 0.01× | 0.0% | 4 | — | 1 | C- | |
| ₹4.07 | 4.5× | 0.58× | 1.53× | 3.15× | 1559.8% | 56.4% | 42.0% | 34.1% | 12.9% | 11.3% | -93.1% | 0.05× | 0.22× | 193.58× | 9.92× | 1.0% | 4 | 2.23 | 1 | C- | |
| ₹28.42 | 18.25× | 1.69× | 5.03× | 13.59× | 124.2% | 71.3% | 56.8% | 27.6% | 9.2% | 6.3% | 9.0% | 1.17× | 5.5× | 2.25× | 554.3× | 0.0% | 4 | 2.64 | 2 | C | |
| ₹54.00 | 8.8× | 0.3× | 1.4× | 5.43× | 487.6% | 65.3% | 27.1% | 15.9% | 3.4% | 3.3% | 14.2% | 0.1× | 1.28× | 5.11× | 14.19× | 0.0% | 4 | — | 3 | B | |
| ₹37.00 | -13.02× | 0.42× | 3.64× | 43.19× | -230.7% | 88.0% | -21.5% | -28.0% | -3.2% | -1.4% | -45.4% | 0.55× | 17.21× | -0.8× | 3.02× | 0.0% | 3 | — | 2 | C | |
| ₹67.20 | -8.24× | 0.82× | 8.71× | -10.1× | -839.0% | -4.8% | -109.2% | -105.8% | -9.9% | -9.1% | 23.6% | 0.07× | -0.41× | -215.03× | 14.41× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 4.5× | 0.58× | 3.64× | 5.43× | 124.2% | 65.3% | 27.1% | 15.9% | 3.4% | 3.3% | 9.0% | 0.1× | 1.28× | 2.25× | 14.19× | 0.0% | 4 | 2.44 | 2 | — |





