| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹296.89 | 36.08× | 7.36× | 9.71× | 26.52× | 17.5% | 33.6% | 28.7% | 26.9% | 20.4% | 14.9% | -1.9% | 0.4× | 0.72× | 6.78× | 1.31× | 0.0% | — | — | 1 | D+ | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| Peer median | — | 18.09× | 1.81× | 5.67× | 10.57× | 17.5% | 32.9% | 27.0% | 22.1% | 10.7% | 8.9% | -1.9% | 0.4× | 0.72× | 6.78× | 5.5× | 0.4% | 4 | 7.51 | 2 | — |





