| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹365.00 | 38.85× | 2× | 9.37× | 19.4× | 25.2% | 65.2% | 40.2% | 24.1% | 5.2% | 3.1% | 6.5% | 0.22× | -2.05× | 0× | 18.49× | 0.0% | 4 | — | 1 | D+ | |
| ₹351.40 | 71.79× | 4.89× | 9.92× | 51.28× | -79.1% | 84.1% | 18.5% | 13.8% | 6.8% | 2.4% | -2.5% | 0.58× | 4.98× | 1.82× | 29.52× | 0.0% | 2 | 1.69 | 3 | B- | |
| ₹201.99 | 9.68× | 0.75× | 0.04× | 6.46× | 56793.8% | 1.0% | 0.7% | 0.4% | 7.7% | 5.0% | 52.5% | 0.6× | 0.87× | 3.75× | 2.06× | 0.0% | — | — | 1 | C- | |
| ₹97.51 | 20.28× | 1.45× | 3.09× | 18.71× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 22.0% | 0.54× | 4.64× | 3.22× | 1.61× | 0.8% | 4 | 1.89 | 3 | B+ | |
| ₹450.00 | 39.74× | 4.58× | 19.12× | 28.35× | -74.1% | 58.7% | 57.1% | 48.1% | 11.5% | 9.9% | 7.1% | 0× | -1.52× | 57.22× | 9.21× | 0.0% | 5 | 31.8 | 2 | C+ | |
| ₹113.72 | 9.35× | 1.82× | 1.15× | 28.19× | 385.0% | 50.6% | 17.5% | 12.4% | 19.5% | 2.4% | 38.0% | 7× | 22.15× | 0.6× | 1.12× | 0.0% | 2 | 0.39 | 3 | B | |
| Peer median | — | 20.28× | 1.82× | 3.09× | 28.19× | 385.0% | 53.7% | 18.5% | 13.8% | 7.7% | 3.3% | 22.0% | 0.58× | 4.64× | 3.22× | 2.06× | 0.0% | 3 | 1.79 | 3 | — |





