| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹86.51 | 7.38× | 0.78× | 0.18× | 6.94× | -1872.0% | 21.3% | 8.3% | 2.4% | 10.6% | 6.9% | 28.9% | 2.64× | 5.35× | 1.64× | 1.03× | 0.0% | 5 | 1.66 | 3 | B+ | |
| ₹467.55 | 12.89× | 1.89× | 1.43× | 9.26× | -78.5% | 58.2% | 11.8% | 11.1% | 14.7% | 10.2% | 2.3% | 0.13× | 0.44× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | B- | |
| ₹104.50 | -278.79× | 10.48× | 1.39× | 45.77× | -329.7% | 14.0% | -0.1% | -0.5% | -3.8% | -0.2% | -13.9% | 2.27× | 8.12× | -0.08× | 0.94× | 0.0% | 2 | — | 1 | C- | |
| ₹64.17 | 5.96× | 0.46× | 0.19× | 5.08× | -177.3% | 34.7% | 6.3% | 3.2% | 7.7% | 6.6% | -8.5% | 0.72× | 3.03× | 2.49× | 1.19× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 7.38× | 0.78× | 0.35× | 7.52× | -177.3% | 32.4% | 6.3% | 2.4% | 7.7% | 6.6% | 2.3% | 0.72× | 3.26× | 1.64× | 1.19× | 0.0% | 3 | 1.68 | 3 | — |





