| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹174.86 | 25.23× | 6.15× | 1.56× | 13.21× | 283.8% | 39.6% | 19.3% | 6.2% | 24.4% | 9.1% | -9.0% | 4.49× | 5.24× | 2.3× | 1.32× | 2.1% | 4 | — | 2 | B- | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹18,837.00 | 21.1× | 6.1× | 2.82× | 13.7× | 43.5% | 20.2% | 13.2% | 13.4% | 28.9% | 21.3% | 3.1% | 0× | -0.46× | 367.23× | 1.87× | 0.2% | 3 | 7.74 | 3 | B+ | |
| ₹3,290.60 | 19.8× | 3.64× | 1.75× | 11.43× | 237.6% | 35.9% | 15.6% | 8.9% | 18.4% | 8.6% | 1.3% | 1.47× | 3.21× | 3.21× | 1.27× | 0.8% | 4 | 2.5 | 1 | C- | |
| Peer median | — | 21.1× | 6.1× | 2.82× | 13.7× | 43.5% | 27.9% | 15.6% | 13.4% | 27.7% | 14.5% | 1.3% | 0.58× | 1.25× | 10.63× | 1.76× | 0.8% | 4 | 5.83 | 3 | — |



