Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.6%
-₹0.10
vs ₹15.43 price
Levered DCF
-₹0.09
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-34.31×-28.72×128.97×28.08×22.2×222.41×-62.73×1,155.06×
P/B2.17×1.86×0.8×0.91×1.69×0.93×1.29×2.31×
P/S146.08×15.29×1.47×1.3×1.76×2.45×0×0×
EV / EBITDA-34.52×-27.86×100.96×21.86×22.62×231.56×-66.53×851.66×
Gross margin-251.6%8.2%4.1%7.6%9.8%6.3%0.0%0.0%
Operating margin-425.3%-53.2%-1.1%3.9%6.8%-1.9%0.0%0.0%
Net margin-425.8%-53.2%1.1%4.6%7.9%1.1%0.0%0.0%
Current ratio3.15×11.98×25.35×2.82×3.06×1.39×2.3×1.87×
Debt / equity0.06×0.06×0.05×0.05×0.06×0.08×0.08×0.1×
Interest coverage-774×-1,666×-5.83×749×1,569×-90.6×-494.66×-433.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.3%-6.5%0.6%3.2%7.6%0.4%-2.0%0.2%
Return on invested capital-6.0%-6.1%-0.4%2.0%6.1%-0.7%-8.4%-2.9%
Return on assets-5.8%-6.1%0.6%2.7%6.5%0.3%-1.8%0.2%
Free cash flow yield0.0%0.0%-70.3%1.2%-7.0%-0.8%12.5%-2.6%
Earnings yield-2.9%-3.5%0.8%3.6%4.5%0.4%-1.5%0.1%
Enterprise value₹53.4M₹46.4M₹22.9M₹24M₹41.9M₹19.3M₹24.4M₹36.3M
Net debt / EBITDA-0.17×0.88×4.9×-0.76×0.58×12.96×-2.57×30.1×
Cash conversion cycle (days)294-4154112704500