Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-298.8%
-₹8.95
vs ₹4.50 price
Levered DCF
-₹1.88
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.83×-74.42×-1,211.54×-23.33×192.91×-8.91×-54.44×49×
P/B0.43×0.46×0.57×0.49×0.46×0.61×0.57×0.56×
P/S9.89×14.69×8.84×14.93×16.72×15.28×10.3×8.16×
EV / EBITDA67.17×-134.85×165.45×-26.72×-19.88×-9.7×568.61×26.17×
Gross margin-45.2%-50.4%33.5%4.1%3.5%3.3%3.3%8.4%
Operating margin-86.0%-111.4%-54.7%-108.4%-95.5%1.6%-13.6%-47.7%
Net margin-26.8%-19.7%-0.7%-64.4%8.7%-171.5%-18.9%17.2%
Current ratio0.25×3.26×1.15×1.58×2.33×91.2×23×1.26×
Debt / equity0.32×0.02×0.02×0×0×0.02×0×0×
Interest coverage-1.94×-63.6×-1,165.5×-70.9×0×11.61×-110.84×-506.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.2%-0.6%-0.0%-2.1%0.2%-6.8%-1.0%1.2%
Return on invested capital-2.8%-3.3%0.9%-3.5%-2.5%0.1%-0.7%-2.0%
Return on assets-0.9%-0.6%-0.0%-2.0%0.2%-6.7%-1.0%1.1%
Free cash flow yield-67.1%1.4%-1.8%7.6%1.2%1.3%-6.9%4.4%
Earnings yield-2.7%-1.3%-0.1%-4.3%0.5%-11.2%-1.8%2.1%
Enterprise value₹82.8M₹51.4M₹75.3M₹57.2M₹58.2M₹59.1M₹57.9M₹56.9M
Net debt / EBITDA28.43×1.67×-0.03×0.64×0.11×-0.02×-0.82×-0.87×
Cash conversion cycle (days)465285-72-142734,706165-159