Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+331.1%
₹90.52
vs ₹21.00 price
Levered DCF
₹72.39
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
13,125.33
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.56×17.55×22.27×1.4×4.25×-42.24×-3.05×1.74×
P/B0.25×0.49×0.62×0.3×0.32×0.23×0.2×0.22×
P/S5.12×22.35×31.61×11.08×9.02×23.77×1.55×6.93×
EV / EBITDA7.31×12.44×14.82×8.11×3.24×-4.3×-6.22×1.36×
Gross margin94.8%100.0%100.0%100.0%96.3%-422.7%-21.5%-17.1%
Operating margin64.3%35.0%57.0%132.4%-39.9%-581.8%-33.7%-115.8%
Net margin48.5%127.3%142.3%790.4%212.3%-56.7%-50.9%397.1%
Current ratio4,922.31×2,814.69×130.6×4,434.27×977.83×49.65×8.98×58.42×
Debt / equity0×0×0.02×0.01×0.01×0×0.04×0.02×
Interest coverage53.09×22.14×13.85×106.41×-4.31×-61.77×-24.8×-87.79×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%2.8%2.8%21.4%7.5%-0.6%-6.6%12.4%
Return on invested capital2.4%0.6%0.8%3.2%-1.4%-5.2%-4.2%-2.8%
Return on assets2.4%2.8%2.8%21.4%7.5%-0.6%-6.2%12.2%
Free cash flow yield8.6%-11.8%18.4%70.1%40.0%-14.9%28.4%-82.9%
Earnings yield9.5%5.7%4.5%71.3%23.5%-2.4%-32.7%57.3%
Enterprise value₹201.5M₹398.8M₹493.1M₹234M₹172.9M₹124.1M₹129.3M₹137.3M
Net debt / EBITDA-0.42×-0.14×-0.24×-0.04×-0.44×0.27×-0.82×0.06×
Cash conversion cycle (days)1,4511,9421,8403,1743,4315522001,606