Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASIANHOTNR.NSthis companyAsian Hotels (North) Limited	₹326.65	-6.83×	0.76×	2.05×	-16.46×	30.9%	59.3%	8.1%	-30.0%	-11.1%	1.5%	-59.8%	0.36×	-2.9×	0.38×	0.6×	0.0%	1	—	2	C
ADADVANIHOTR.BOAdvani Hotels & Resorts (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ADVANIHOTR.NSAdvani Hotels & Resorts (India) Limited	₹45.32	18.26×	0.85×	4.08×	12.05×	92.0%	57.0%	27.3%	22.4%	4.6%	4.2%	5.1%	0.01×	-0.49×	421.55×	3.27×	4.0%	4	—	2	B-
CHCHEVIOT.BOCheviot Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CHEVIOT.NSCheviot Company Limited	₹1,096.30	10.22×	0.75×	0.97×	6.83×	114.2%	25.8%	12.3%	9.4%	7.3%	6.8%	6.3%	0.01×	0.05×	134.86×	5.14×	0.6%	4	—	3	B
ESPIRE.BOEspire Hospitality Limited	₹120.30	47.7×	7.58×	2.89×	16.53×	-14763.4%	58.4%	10.7%	6.1%	15.9%	5.1%	-6.9%	2.76×	4.38×	1.49×	1.86×	0.0%	2	—	2	C
Peer median	—	18.26×	0.85×	2.89×	12.05×	92.0%	57.0%	12.3%	9.4%	7.3%	5.1%	5.1%	0.01×	0.05×	134.86×	3.27×	0.6%	4	—	2	—