Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASIANPAINT.NSthis companyAsian Paints Limited	₹2,509.30	49.33×	9.98×	6.01×	29.16×	4.3%	43.7%	15.4%	12.2%	20.2%	14.9%	2.6%	0.18×	0.44×	27.98×	2.21×	1.1%	4	12.08	4	A-
BERGEPAINT.NSBerger Paints India Limited	₹471.20	42.4×	6.91×	4.02×	24.88×	-41.3%	31.5%	12.1%	9.5%	16.3%	14.1%	2.2%	0.09×	0.22×	25.03×	2.12×	0.9%	4	—	2	C+
INDIGOPNTS.NSIndigo Paints Limited	₹915.10	23.35×	2.94×	2.41×	12.91×	-47.4%	33.2%	13.8%	10.3%	12.6%	11.4%	2.5%	0.02×	-0.04×	66.62×	2.21×	0.5%	3	—	2	C+
KANSAINER.NSKansai Nerolac Paints Limited	₹200.98	22.94×	2.01×	1.68×	12.89×	143.7%	25.9%	9.3%	7.3%	8.8%	7.5%	5.0%	0.05×	0.1×	23.12×	3.48×	2.2%	4	—	3	B-
RETINA.BORetina Paints Limited	₹26.00	144.61×	2.64×	3.87×	37.35×	-2480.4%	59.4%	9.4%	2.7%	1.8%	2.8%	-8.2%	0.53×	5.97×	1.61×	2.32×	0.0%	4	2.06	2	C+
SHALPAINTS.NSShalimar Paints Limited	₹81.07	-4.65×	1.2×	0.52×	-22.44×	-230.8%	17.5%	-7.3%	-11.3%	-25.9%	-9.8%	-2.0%	0.66×	-7.7×	-1.66×	0.81×	0.0%	3	0.42	2	C
Peer median	—	23.35×	2.64×	2.41×	12.91×	-47.4%	31.5%	9.4%	7.3%	8.8%	7.5%	2.2%	0.09×	0.1×	23.12×	2.21×	0.5%	4	1.24	2	—