| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.93 | 80.67× | 1.11× | 0.91× | 19.7× | -447.5% | 13.9% | 2.1% | 1.1% | 1.4% | 1.7% | -4.1% | 0.29× | 3.45× | 1.14× | 1.75× | 0.0% | 6 | 1.99 | 2 | B- | |
| ₹499.60 | 391.18× | 3.58× | 2.65× | 38.62× | -64.9% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.15× | 0.54× | 0.92× | 1.37× | 0.1% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -6684.8% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 4 | 1.6 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹652.40 | 18.18× | 1.82× | 1.12× | 8.9× | -133.2% | 28.3% | 11.1% | 6.2% | 10.0% | 7.2% | -1.5% | 1.1× | 2.87× | 2.26× | 1.18× | 1.1% | 6 | 2.29 | 2 | C+ | |
| Peer median | — | 19.04× | 2.25× | 1.42× | 38.62× | -133.2% | 15.5% | 4.8% | 6.2% | 10.0% | 1.4% | -4.3% | 1.1× | 2.87× | 2.26× | 1.37× | 0.1% | 4 | 1.94 | 2 | — |



