Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASIANTNE.BOthis companyAsian Tea and Exports Ltd.	₹9.19	38.7×	0.31×	0.32×	17.46×	-419.3%	3.6%	0.3%	0.8%	0.8%	0.2%	38.6%	0.2×	6.78×	0.2×	2.06×	0.0%	7	2.09	1	D+
CELLA.BOCella Space Ltd.	₹31.02	5.88×	0.78×	3.69×	11.14×	113.4%	53.3%	39.1%	62.7%	13.2%	5.6%	-128.6%	0.28×	1.71×	3.19×	18.72×	0.0%	3	5.24	1	C-
GLITTEKG.BOGlittek Granites Limited	₹75.29	-248.4×	8.95×	2,093.88×	-265.18×	-97.0%	-1710.9%	-3735.3%	-842.9%	-3.6%	-16.0%	-1.8%	0×	19.11×	-317.84×	197.72×	0.0%	5	2,530.51	2	C
INDONG.BOIndong Tea Co., Ltd.	₹6.09	-17.67×	0.24×	0.64×	12.33×	-888.2%	90.6%	-2.5%	-3.6%	-1.4%	-0.7%	-7.9%	0.17×	5.03×	-0.83×	1×	0.0%	5	0.67	2	C+
KANCOTEA.BOKanco Tea & Industries Ltd.	₹56.25	-5×	0.49×	0.36×	-137.89×	-489.4%	5.9%	-6.4%	-7.3%	-9.8%	-3.1%	-18.5%	0.95×	-83.28×	-1.13×	0.65×	0.0%	2	0.64	1	D+
KAYPOWR.BOKay Power And Paper Limited	₹10.45	26.79×	0.34×	1.11×	10.89×	-243.9%	7.1%	1.9%	4.1%	1.3%	0.6%	-104.6%	0×	-0.05×	290.63×	6.43×	0.0%	2	—	2	C+
Peer median	—	-5×	0.49×	1.11×	10.89×	-243.9%	7.1%	-2.5%	-3.6%	-1.4%	-0.7%	-18.5%	0.17×	1.71×	-0.83×	6.43×	0.0%	3	2.95	2	—