Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.5%
₹8.60
vs ₹55.65 price
Levered DCF
-₹31.62
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E45.83×62.58×37.43×43.94×29.72×44.59×24.7×51.14×
P/B0.29×0.7×0.41×0.48×0.3×0.23×0.29×0.32×
P/S56.35×23.54×165.19×178.28×112.88×29.91×56.32×70.98×
EV / EBITDA21.2×59.39×-32.5×-29.97×-18.71×-17.73×-12.13×-15.17×
Gross margin100.0%100.0%97.4%100.0%100.0%100.0%100.0%100.0%
Operating margin-168.2%73.7%-251.5%-384.1%-390.7%-87.5%247.9%207.6%
Net margin122.9%37.6%441.4%406.2%378.1%67.3%227.6%138.5%
Current ratio118.03×41.65×52.26×2.24×3.37×2.51×3.17×1.13×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-5,173.51×0×-1,188.35×-1,232.51×258.61×6,132.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%1.1%1.1%1.1%1.0%0.5%1.2%0.6%
Return on invested capital-0.4%1.9%-0.4%-0.8%-1.0%-0.4%0.8%0.6%
Return on assets0.6%1.0%1.0%1.1%1.0%0.5%1.2%0.5%
Free cash flow yield-3.5%-1.3%-2.8%-3.6%-6.3%-5.6%-134.8%109.7%
Earnings yield2.2%1.6%2.7%2.3%3.3%2.3%4.0%2.0%
Enterprise value₹105.3M₹253.8M₹111.3M₹92.7M₹56.3M₹42.9M₹53.9M₹57.5M
Net debt / EBITDA-0.29×-0.3×7.79×0.01×0.06×0.27×0.04×0.48×
Cash conversion cycle (days)023092703159600