| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.23 | 7.59× | 0.48× | 1.15× | 5.29× | 437.6% | 55.6% | 10.7% | 15.2% | 6.3% | 2.7% | 8.3% | 0.11× | 0.96× | 6.99× | 2.79× | 2.1% | 6 | 3.6 | 5 | A+ | |
| ₹23.01 | -2.44× | 0.17× | 0.39× | 12.61× | 261.4% | 20.1% | -11.3% | -16.1% | -6.8% | -2.4% | 7.0% | 0.87× | 10.44× | -0.55× | 1.47× | 0.0% | 2 | — | 2 | C | |
| ₹39.89 | 105.48× | 2.19× | 2.87× | 29.24× | -2151.8% | 35.9% | 1.0% | 2.7% | 2.1% | 0.5% | -1.1% | 0.16× | 1.9× | 0.58× | 2.18× | 0.0% | 4 | — | 2 | C | |
| ₹161.00 | 13.01× | 0.35× | 1.27× | 7.92× | -71.5% | 35.1% | 9.8% | 9.8% | 2.7% | 1.9% | -1.5% | 0× | -1.48× | 0× | 8.58× | 0.7% | 4 | 6.32 | 3 | B- | |
| ₹23.23 | -6.41× | 0.72× | 0.84× | 39.27× | -1710.3% | 28.4% | -12.7% | -13.0% | -11.2% | -6.1% | 1.8% | 0.8× | 20.45× | -1.98× | 1.27× | 0.0% | 3 | — | 2 | C | |
| ₹9.76 | 88.4× | 0.3× | 0.35× | 8.17× | -585.1% | 15.0% | 2.3% | 0.4% | 0.3% | 1.3% | 1.2% | 0.39× | 4.6× | 0.63× | 1.87× | 0.5% | 4 | — | 3 | B- | |
| Peer median | — | 13.01× | 0.35× | 0.84× | 12.61× | -585.1% | 28.4% | 1.0% | 0.4% | 0.3% | 0.5% | 1.2% | 0.39× | 4.6× | 0× | 1.87× | 0.0% | 4 | 6.32 | 2 | — |





