Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2006.4%
₹200.11
vs ₹9.50 price
Levered DCF
₹335.94
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.9×-6.23×-7.23×90.71×-65.73×-7.21×-5.79×-3.3×
P/B1.59×0.62×-2.54×-5.61×-9.42×-0.51×-0.2×-0.18×
P/S0.3×0.18×0×0.64×55.01×3.71×0.11×1.38×
EV / EBITDA9.82×0.38×-10.82×72.98×-47.16×-29.59×-50.43×-22.64×
Gross margin1.5%0.0%0.0%4.3%3.7%3.3%1.5%7.0%
Operating margin-0.1%-3.9%0.0%1.3%-143.9%-51.5%-0.1%-14.3%
Net margin1.8%-2.8%0.0%0.7%-85.1%-51.5%-1.9%-41.7%
Current ratio1.37×1.33×0.62×1.05×1.54×1.14×1.12×0.9×
Debt / equity0.11×0.08×-1.26×-1.25×-1.55×-1.39×-1.21×-0.96×
Interest coverage-0.29×-30.54×-204.24×109.25×-262.79×-327.44×0×-80.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.3%-10.0%35.2%-5.7%14.6%7.1%3.4%5.4%
Return on invested capital-0.7%-12.9%-77.3%34.5%-44.6%-18.5%-0.7%-26.9%
Return on assets2.9%-2.9%-27.5%5.4%-12.2%-3.0%-1.6%-14.4%
Free cash flow yield-7.0%-53.1%-15.5%7.7%1.2%-10.0%21.3%-21.6%
Earnings yield5.9%-16.0%-13.9%1.0%-1.5%-13.9%-17.3%-30.3%
Enterprise value₹153.1M-₹4.2M₹108.3M₹128.9M₹220.6M₹77.1M₹74M₹60.2M
Net debt / EBITDA-3.39×6.93×-3.32×12.19×-6.37×-21.46×-43.31×-19.16×
Cash conversion cycle (days)-934-9,1614625467365