Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-118.7%
-₹21.74
vs ₹116.50 price
Levered DCF
-₹917.82
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.61
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-51.06×-30.77×-7.75×-6.81×26.74×-939.82×-5.12×12.67×
P/B3.69×3.33×2.87×-17.7×4.94×1.67×1.2×0.61×
P/S1.29×1.09×1.95×1.85×0.78×1.18×1.06×0.47×
EV / EBITDA169.77×-284.79×343.4×121.09×11.44×16.82×40.3×47.06×
Gross margin78.2%84.4%65.7%63.0%81.0%71.7%56.7%73.5%
Operating margin-2.3%2.6%-8.6%-0.6%15.0%11.6%-6.3%24.5%
Net margin-2.5%-3.5%-25.2%-27.2%2.9%-0.1%-20.8%3.7%
Current ratio0.62×0.79×1.05×0.74×0.85×0.87×0.8×0.9×
Debt / equity4.63×4.62×3.18×-33.87×18.2×2.89×3.15×2.79×
Interest coverage-0.16×0.21×-0.33×-0.02×0.74×0.61×-0.23×1.56×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.2%-10.8%-37.0%259.8%18.5%-0.2%-23.4%4.8%
Return on invested capital-0.8%1.4%-3.0%-0.1%2.3%3.0%-1.5%6.8%
Return on assets-0.9%-1.4%-5.6%-5.6%0.6%-0.0%-3.4%0.8%
Free cash flow yield-8.8%-12.5%-17.0%-11.8%-50.4%-19.8%70.4%-49.3%
Earnings yield-2.0%-3.2%-12.9%-14.7%3.7%-0.1%-19.5%7.9%
Enterprise value₹1.5B₹1.9B₹1.7B₹1.7B₹1.2B₹1B₹945.8M₹1.1B
Net debt / EBITDA76.51×-154.39×171.52×76.77×8.75×10.08×27.6×38.42×
Cash conversion cycle (days)-1,171-1,320-1,562630-1,276-1,692206764