| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 73.35 | 67.52× | 4.74× | 1.85× | 17.21× | 93.3% | 36.1% | 7.6% | 2.9% | 7.5% | 7.3% | 2.4% | 0.89× | 2.36× | 2.23× | 1.36× | 0.0% | 5 | 2.8 | 3 | B- | |
| SEK 15.45 | -90.45× | 2.21× | 3.23× | 18.08× | -178.3% | 85.5% | -4.4% | -3.6% | -2.5% | -1.1% | -1.0% | 0.52× | 2.63× | -0.77× | 1.67× | 0.0% | 8 | 0.28 | 2 | C+ | |
| SEK 23.70 | -1.36× | 0.85× | 0.99× | -48.97× | -130.1% | 38.9% | -16.8% | -72.7% | -62.3% | -7.9% | 3.7% | 0.86× | -6.38× | -0.78× | 1.27× | 0.0% | 6 | -2.84 | 3 | B- | |
| SEK 322.00 | 87.04× | 14.28× | 10.54× | 41.68× | -199.8% | 92.6% | 23.6% | 12.1% | 16.4% | 22.4% | 1.7% | 0.01× | -1.27× | 82.93× | 4.85× | 0.0% | 7 | 71.33 | 3 | B | |
| SEK 59.25 | -39.44× | 2.88× | 1.22× | 14.61× | -44.6% | 37.4% | 2.6% | -3.1% | -7.3% | 2.9% | 11.5% | 1.03× | 2.46× | 1.17× | 0.87× | 4.5% | 5 | 1.34 | 2 | C | |
| SEK 276.40 | 26.39× | 2.03× | 1.7× | 11.11× | -23.6% | 44.5% | 13.1% | 6.5% | 7.7% | 7.3% | 4.4% | 0.37× | 1.24× | 8.86× | 1.32× | 2.1% | 5 | 3.09 | 3 | B | |
| Peer median | — | -1.36× | 2.21× | 1.7× | 14.61× | -130.1% | 44.5% | 2.6% | -3.1% | -2.5% | 2.9% | 3.7% | 0.52× | 1.24× | 1.17× | 1.32× | 0.0% | 6 | 1.34 | 3 | — |





