| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.65 | 39.5× | 0.79× | 1× | 12.28× | 114.3% | 31.5% | 4.7% | 2.6% | 2.0% | 2.2% | -8.7% | 0.34× | 3.62× | 1.9× | 3.71× | 0.0% | 1 | 1.62 | 2 | C+ | |
| $2.38 | -26.27× | 0.87× | 0× | -7.75× | -84.5% | 0.0% | 0.0% | 0.0% | -3.4% | -1.3% | -2.4% | 0× | 0.8× | 0× | 10.52× | 0.0% | 2 | 1.53 | 2 | B- | |
| $9.67 | 72.78× | 1.18× | 0.87× | 7.76× | -59.5% | 38.5% | 10.6% | 1.6% | 2.2% | 3.2% | 5.1% | 1.52× | 4.18× | 1.32× | 2.17× | 15.6% | 6 | 1.11 | 2 | C | |
| $21.35 | 28.98× | 1.26× | 0.42× | 10.29× | -112.3% | 31.5% | 3.5% | 1.7% | 5.1% | 4.6% | 7.1% | 0.42× | 2.36× | 3.99× | 1.64× | 2.6% | 8 | 3.11 | 3 | B+ | |
| $1.15 | -4.07× | -0.37× | 0.3× | -14.74× | -27496.4% | 8.7% | -13.3% | -4.7% | 5.9% | -21.1% | -21.7% | -0.81× | -9.68× | -2.33× | 0.28× | 0.9% | 4 | -1.29 | 1 | C- | |
| $13.66 | -46.8× | 1.59× | 0.7× | 10.88× | -39.5% | 9.9% | -0.7% | -1.5% | -3.4% | -0.5% | 7.0% | 0.11× | 0.64× | -0.38× | 1.72× | 0.0% | 4 | 2.03 | 2 | C+ | |
| Peer median | — | -4.07× | 1.18× | 0.42× | 7.76× | -84.5% | 9.9% | 0.0% | 0.0% | 2.2% | -0.5% | 5.1% | 0.11× | 0.8× | 0× | 1.72× | 0.9% | 4 | 1.53 | 2 | — |





