| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.90 | 34.5× | 3.93× | 10.59× | 18.19× | -113.1% | 48.3% | 33.9% | 31.3% | 11.6% | 7.6% | 0.1% | 0.03× | -2.11× | 51.25× | 4.06× | 0.0% | 6 | 12.55 | 4 | A- | |
| $196.33 | 19.07× | 3.44× | 7.15× | 9.85× | 18.6% | 58.1% | 53.1% | 37.5% | 18.0% | 13.1% | 5.0% | 0.01× | -0.3× | 226.89× | 2.02× | 0.9% | 6 | 7.03 | 4 | A+ | |
| $15.77 | 47.6× | 2.9× | 6.25× | 10.77× | -113.3% | 34.8% | 27.8% | 13.1% | 6.1% | 4.5% | 4.4% | 0.11× | -0.69× | 23.64× | 2.6× | 0.1% | 6 | 3.71 | 3 | B | |
| $8.19 | -22.38× | 4.6× | 5.68× | -28.85× | -332.4% | 11.0% | 6.0% | -25.9% | -21.0% | 2.9% | -4.4% | 0.42× | -0.31× | 2.09× | 1.53× | 0.0% | 8 | 2.98 | 2 | B- | |
| $9.81 | 10.01× | 1.8× | 3.14× | 4.33× | -75.3% | 48.7% | 38.5% | 31.5% | 18.0% | 12.2% | 9.8% | 0.16× | -0.46× | 14.76× | 2.98× | 0.0% | 7 | 4.31 | 4 | A | |
| $19.42 | 13.97× | 2.27× | 3.27× | 6.48× | -282.9% | 41.2% | 38.9% | 23.3% | 16.2% | 14.6% | 8.1% | 0.2× | 0.27× | 10.38× | 1.75× | 0.0% | 8 | 5.49 | 4 | A- | |
| Peer median | — | 13.97× | 2.9× | 5.68× | 6.48× | -113.3% | 41.2% | 38.5% | 23.3% | 16.2% | 12.2% | 5.0% | 0.16× | -0.31× | 14.76× | 2.02× | 0.0% | 7 | 4.31 | 4 | — |





