| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.62 | 36.84× | 6.4× | 2.1× | 39.91× | 509.2% | 8.3% | 4.5% | 5.7% | 17.4% | 10.7% | -0.2% | 0.26× | 1.32× | 59.6× | 1.07× | 0.0% | — | — | 1 | D+ | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹7.18 | 171.4× | 5.02× | 0.88× | 331.64× | -50.0% | 3.2% | 0.1% | 0.5% | 2.9% | 0.3% | -0.3% | 0.28× | 2.13× | 0.21× | 3.38× | 0.0% | 4 | 14.45 | 4 | A- | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| Peer median | — | 10.33× | 1.77× | 0.88× | 6.97× | -50.0% | 6.7% | 0.1% | 9.8% | 12.6% | 0.3% | -0.3% | 0.16× | 0.24× | 0.21× | 1.79× | 0.0% | 4 | 5.68 | 4 | — |





