| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6,309.60 | 58.37× | 11.55× | 6.71× | 34.09× | -117.0% | 33.4% | 16.5% | 11.5% | 19.8% | 14.4% | -0.9% | 0.42× | 0.92× | 9.87× | 2.61× | 0.3% | 4 | — | 2 | C | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹498.70 | 34.01× | 7.37× | 3.47× | 21.52× | 2.5% | 20.3% | 13.0% | 10.2% | 21.7% | 18.4% | 3.4% | 0.11× | -0.62× | 16.45× | 1.44× | 1.5% | 4 | 6.01 | 4 | A | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| Peer median | — | 25.86× | 4.79× | 3.01× | 15.36× | 101.3% | 23.0% | 14.5% | 10.2% | 16.6% | 12.9% | 3.4% | 0.11× | -0.37× | 16.45× | 2.23× | 1.5% | 4 | 6.84 | 4 | — |





