Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASOthis companyAcademy Sports and Outdoors, Inc.	$70.21	9.72×	1.69×	0.61×	8.1×	10.6%	34.8%	8.5%	6.2%	17.4%	9.0%	6.1%	0.87×	2.42×	14.14×	1.89×	0.9%	7	2.85	4	A
AOUTAmerican Outdoor Brands, Inc.	$17.72	-12.89×	0.71×	0.62×	18.83×	101.5%	44.7%	-2.9%	-4.8%	-5.6%	-2.8%	3.6%	0.2×	1.59×	-20.17×	5.44×	0.0%	6	3.2	2	B-
DKSDICK'S Sporting Goods, Inc.	$144.69	19.77×	3.03×	0.98×	13.68×	32.5%	32.9%	7.7%	4.9%	15.3%	7.2%	2.4%	1.4×	3.77×	20.68×	1.53×	2.5%	4	2.71	3	B
ESCAEscalade, Incorporated	$20.92	13.49×	1.07×	0.77×	8.08×	51.9%	26.0%	7.8%	5.7%	7.9%	7.1%	15.4%	0.11×	0.33×	22.4×	4.28×	4.5%	5	5.92	5	A+
SPWHSportsman's Warehouse Holdings, Inc.	$1.11	-1.05×	0.28×	0.04×	286.79×	616.6%	30.9%	-1.2%	-4.1%	-26.5%	-2.2%	16.9%	2.26×	255.2×	-1.02×	1.36×	0.0%	4	1.57	2	B-
YETIYETI Holdings, Inc.	$45.03	21.87×	5.55×	1.93×	13.28×	-48.9%	57.4%	11.4%	8.9%	25.4%	16.3%	5.9%	0.35×	0.15×	482.07×	1.98×	0.0%	7	6.06	3	B+
Peer median	—	13.49×	1.07×	0.77×	13.68×	51.9%	32.9%	7.7%	4.9%	7.9%	7.1%	5.9%	0.35×	1.59×	20.68×	1.98×	0.0%	5	3.2	3	—