| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.03 | -2.54× | 2.18× | 18.62× | -2.38× | -389.9% | 14.3% | -239.8% | -734.2% | -85.8% | -11.6% | -10.7% | 1.06× | 0.44× | -99.46× | 12.18× | 0.0% | 2 | -0.37 | 1 | D+ | |
| $23.42 | -10.05× | 3.43× | 0.65× | 13.48× | -318.8% | 15.3% | 2.0% | -6.4% | -34.1% | 2.0% | 15.9% | 3.62× | 6.68× | 0.37× | 2.15× | 0.0% | 6 | 1.93 | 2 | C+ | |
| $13.22 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| $1.47 | -5.41× | 2.83× | 11× | -7.75× | -257.2% | -10.9% | -98.7% | -195.9% | -50.4% | -13.5% | -9.7% | 0.5× | -0.79× | -3.05× | 0.73× | 0.0% | 4 | -0.01 | 1 | D+ | |
| $71.46 | 23.45× | 3.29× | 1.98× | 10.11× | 69.4% | 27.8% | 13.8% | 11.5% | 19.1% | 15.3% | 4.7% | 0.18× | -0.21× | 30.91× | 3.07× | 1.1% | 8 | 7.47 | 4 | A | |
| $67.58 | 23.1× | 0.87× | 0.46× | 7.74× | -130.4% | 11.6% | 3.0% | 2.0% | 3.8% | 2.7% | 2.3% | 0.56× | 2.63× | 2.65× | 1.29× | 3.2% | 8 | 2.05 | 2 | C+ | |
| Peer median | — | -5.41× | 2.83× | 0.65× | 10.11× | -170.7% | 11.6% | 2.0% | -5.8% | -15.8% | 2.0% | 4.7% | 0.56× | 2.63× | 0.37× | 1.79× | 0.0% | 7 | 2.05 | 2 | — |





