Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASPNthis companyAspen Aerogels, Inc.	$5.41	-0.6×	0.99×	0.86×	-0.67×	-1205.4%	17.0%	-19.0%	-143.7%	-165.4%	-13.6%	-2.0%	0.61×	0.04×	-4.8×	3.9×	0.0%	3	-2.64	1	C-
APOGApogee Enterprises, Inc.	$47.64	15.68×	1.64×	0.6×	7.69×	28.6%	22.7%	6.0%	3.9%	10.6%	6.8%	11.3%	0.56×	1.75×	6.04×	1.65×	2.6%	8	2.89	4	A-
BXCBlueLinx Holdings Inc.	$64.35	2,185.25×	0.78×	0.16×	10.6×	97.7%	15.3%	1.1%	0.0%	0.0%	2.4%	6.9%	1.09×	3.98×	1×	4.66×	0.0%	5	3.38	2	C+
FIPFTAI Infrastructure Inc.	$3.77	-2.04×	0.48×	1.06×	17×	-12379.0%	11.1%	7.9%	-21.3%	-9.6%	0.7%	-75.2%	3.53×	14.81×	0.15×	0.25×	2.6%	3	-0.28	2	C
HYHyster-Yale Materials Handling, Inc.	$28.06	-8.76×	1.12×	0.14×	22.45×	216.8%	16.8%	0.5%	-1.6%	-12.7%	1.5%	4.5%	0.82×	7.45×	0.54×	1.34×	4.8%	2	2.23	1	C-
LTBRLightbridge Corporation	$4.53	-15.8×	1.53×	0×	-5.52×	76.6%	0.0%	0.0%	0.0%	-9.6%	-11.4%	-4.6%	0×	10.31×	0×	239.04×	0.0%	1	25.24	2	C+
Peer median	—	-2.04×	1.12×	0.16×	10.6×	76.6%	15.3%	1.1%	0.0%	-9.6%	1.5%	4.5%	0.82×	7.45×	0.54×	1.65×	2.6%	3	2.89	2	—